Explore more publications!

NBT Bancorp Inc. Announces Full Year 2025 Results and Declares Cash Dividend

NORWICH, N.Y., Jan. 26, 2026 (GLOBE NEWSWIRE) -- NBT Bancorp Inc. (“NBT” or the “Company”) (NASDAQ: NBTB) reported net income and diluted earnings per share for the three and twelve months ended December 31, 2025.

Net income for the fourth quarter of 2025 was $55.5 million, or $1.06 per diluted common share, compared to $36.0 million, or $0.76 per diluted common share, for the fourth quarter of 2024, and $54.5 million, or $1.03 per diluted common share, for the third quarter of 2025. Operating diluted earnings per share(1), a non-GAAP measure, was $1.05 for the fourth quarter of 2025, compared to $0.77 for the fourth quarter of 2024 and $1.05 for the third quarter of 2025.

Net income for the year ended December 31, 2025 was $169.2 million, or $3.33 per diluted common share, compared to $140.6 million, or $2.97 per diluted common share, in the prior year.

The Company completed the acquisition of Evans Bancorp, Inc. (“Evans”) on May 2, 2025, adding 200 employees and 18 banking locations in Western New York, $1.67 billion in loans and $1.86 billion in deposits. In connection with the transaction, the Company issued 5.1 million shares of common stock, with a value of $221.8 million as of the closing date. The comparison to the fourth quarter of 2024 is significantly impacted by the Evans acquisition.

CEO Comments

“For the fourth quarter of 2025, we delivered another strong period of performance, generating operating earnings per share of $1.05 and reported return on average assets of 1.37%. We posted a solid return on average tangible common equity of 17.05% and achieved meaningful positive operating leverage,” said NBT President and CEO Scott Kingsley. “By virtually all measures, 2025 was a successful year with strong execution by team members across the company resulting in record net revenues. We achieved a seamless integration with our Evans merger in May, adding a significant presence in the Western Region of New York along with 200 talented professionals. We also raised our dividend to shareholders by 8.8%, marking our thirteenth consecutive year of dividend increases. We are grateful for the collaborative and diligent work of our team members that consistently strengthens our company and enhances the value we deliver to our customers, communities and shareholders.”

Fourth Quarter 2025 Financial Highlights

Net Income
  • Net income was $55.5 million and diluted earnings per share was $1.06
  • Operating net income was $55.4 million and operating diluted earnings per share was $1.05(1)
Net Interest Income / NIM
  • Net interest income on a fully taxable equivalent (“FTE”) basis was $136.0 million, an increase of $0.8 million from the prior quarter(1)
  • Net interest margin (“NIM”) on an FTE basis was 3.65%(1), a decrease of 1 basis point (“bp”) from the prior quarter
  • Earning asset yields of 5.08% were down 10 bps from the prior quarter
  • Total cost of funds of 1.51% was down 9 bps from the prior quarter
  • Included in FTE net interest income was $7.4 million of acquisition-related net accretion
Noninterest Income
  • Noninterest income was $49.6 million, or 27% of total revenues, excluding net securities gains (losses)
Loans and Credit Quality
  • Period end loans increased $1.63 billion, or 16.3% from December 31, 2024
  • Net charge-offs to average loans was 0.16% annualized
  • Nonperforming loans to total loans was 0.45%
  • Allowance for loan losses to total loans was 1.19%
  • Provision for loan losses was $3.8 million
Deposits
  • Deposits increased $1.95 billion, or 16.9%, from December 31, 2024
  • Total cost of deposits was 1.44% for the fourth quarter of 2025, down 8 bps from the third quarter of 2025
Capital
  • Stockholders’ equity was $1.90 billion as of December 31, 2025
  • Tangible book value per share(2) was $26.54 at December 31, 2025 an increase of 266 bps from December 31, 2024
  • Tangible equity to assets of 8.95%(1)
  • CET1 ratio of 12.07%; Leverage ratio of 9.48%


Loans

  • Period end total loans were $11.60 billion at December 31, 2025, compared to $9.97 billion at December 31, 2024.
  • Period end total loans increased $1.63 billion from December 31, 2024. Excluding the other consumer and residential solar portfolios, which are in a planned run-off status, and the loans acquired from Evans, period end loans increased $68.1 million, or 0.7%, from December 31, 2024.

Deposits

  • Total deposits at December 31, 2025 were $13.50 billion, compared to $11.55 billion at December 31, 2024 and $13.66 billion at September 30, 2025. Excluding the deposits acquired from Evans, deposits increased $88.4 million from December 31, 2024. Excluding deposits acquired from Evans, interest-bearing checking and money market accounts increased, partially offset by a decrease in time and savings deposits.
  • The loan to deposit ratio was 85.9% at December 31, 2025, compared to 86.3% at December 31, 2024 and 84.9% at September 30, 2025.

Net Interest Income and Net Interest Margin

  • Net interest income for the fourth quarter of 2025 was $135.4 million, an increase of $0.8 million, or 0.6%, from the third quarter of 2025 and an increase of $29.3 million, or 27.6%, from the fourth quarter of 2024. The increase in net interest income from the third quarter of 2025 was driven by the increase in the average balance of earning assets and a decrease in funding costs more than offsetting the decline in earning asset yields. Three Federal Reserve interest rate cuts from September to December affected both earning asset yields and funding costs during the quarter. The increase in net interest income from the fourth quarter of 2024 resulted primarily from the improvement in net interest margin, the Evans acquisition and organic growth in interest-earning assets.
  • The NIM on an FTE basis for the fourth quarter of 2025 was 3.65%, a decrease of 1 bp from the third quarter of 2025, as a decrease in earning asset yields were almost offset by a decrease in the cost of funds. In addition, the increase in the average balance of lower-yielding short-term interest-bearing accounts reduced NIM by 1 bp for the quarter. The NIM on an FTE basis increased 31 bps from the fourth quarter of 2024 due to higher yields on earning assets, including acquisition-related net accretion and a decrease in the cost of funds.
  • Earning asset yields for the three months ended December 31, 2025 decreased 10 bps from the prior quarter to 5.08%. Loan yields for the three months ended December 31, 2025 decreased 10 bps from the prior quarter to 5.70% due to the Federal Reserve interest rate cuts partially offset by loans originating at higher rates than portfolio yields. Earning asset yields increased 12 bps from the same quarter in the prior year due to new loan yields that were priced higher than portfolio yields and higher levels of acquisition-related net accretion. Average earning assets increased $124.9 million, or 0.9%, from the third quarter of 2025 and grew $2.07 billion, or 16.2%, from the fourth quarter of 2024 due primarily to the addition of $1.95 billion in interest-earning assets acquired from Evans and organic earning asset growth.
  • Total cost of deposits, including noninterest bearing deposits, was 1.44% for the fourth quarter of 2025, a decrease of 8 bps from the prior quarter primarily due to the decrease in the cost of time and money market deposits. Total cost of deposits decreased 16 bps from the same period in the prior year.
  • Total cost of funds for the three months ended December 31, 2025 was 1.51%, a decrease of 9 bps from the prior quarter and a decrease of 20 bps from the fourth quarter of 2024.

Asset Quality and Allowance for Loan Losses

  • Net charge-offs to total average loans for the fourth quarter of 2025 was 16 bps compared to 15 bps in the prior quarter primarily due to an increase in both commercial and consumer net charge-offs.
  • Nonperforming assets to total assets was 0.33% at December 31, 2025, unchanged from September 30, 2025 and down from 0.38% at December 31, 2024.
  • Provision expense for the three months ended December 31, 2025 was $3.8 million, compared to $3.1 million for the third quarter of 2025. The increase in the provision for loan losses during the quarter was primarily due to a higher level of net charge-offs in the fourth quarter of 2025.
  • The allowance for loan losses was $138.0 million, or 1.19% of total loans, at December 31, 2025, compared to $139.0 million, or 1.20% of total loans, at September 30, 2025 and compared to $116.0 million, or 1.16% of total loans, at December 31, 2024. The decrease in the allowance for loan losses in the fourth quarter of 2025 is primarily driven by a modest improvement in the economic forecast. The increase in the allowance for loan losses from the fourth quarter of 2024 was primarily due to the $20.7 million of allowance for acquired Evans loans.
  • The reserve for unfunded loan commitments was $5.8 million at December 31, 2025, compared to $5.9 million at September 30, 2025 and compared to $4.4 million at December 31, 2024. The provision for unfunded loan commitments in the second quarter of 2025 included $0.5 million of acquisition-related provision for unfunded loan commitments.

Noninterest Income

  • Total noninterest income, excluding securities gains (losses), was $49.6 million for the three months ended December 31, 2025, down $1.8 million, or 3.6%, from the seasonally high third quarter of 2025, and up $7.4 million, or 17.4%, from the fourth quarter of 2024.
  • Service charges on deposit accounts were comparable to the prior quarter and higher than the fourth quarter of 2024 due primarily to the Evans acquisition and new account growth.
  • Retirement plan administration fees were down $1.8 million from the prior quarter and increased $1.2 million, or 9.1%, from the fourth quarter of 2024. The decrease from the prior quarter was expected due to higher seasonal activity-based fees in the third quarter. The increase from the fourth quarter of 2024 was driven by higher market values of assets under administration and the acquisition of a small third-party administrator in the fourth quarter of 2024.
  • Wealth management fees increased $0.9 million, or 8.3%, from the prior quarter and increased $1.2 million, or 10.9%, from the fourth quarter of 2024. The increase from the prior quarter and the fourth quarter of 2024 reflects market performance, growth in new customer accounts and seasonal activity-based fees.
  • Insurance revenues decreased $1.3 million from the prior quarter, which typically has comparatively higher levels of policy renewals than in the fourth quarter.
  • Bank owned life insurance income increased compared to the fourth quarter of 2024 primarily due to $1.0 million in additional gains recognized.
  • Other noninterest income increased $0.2 million from the prior quarter and $2.4 million from the fourth quarter of 2024. The increase from the prior quarter was driven by a $1.0 million gain on an equity investment. The third quarter included a $0.6 million gain related to the finalization of a third-party contractual arrangement. The increase from the fourth quarter of 2024 was driven by a $1.0 million gain on an equity investment and an increase in loan related fee income.

Noninterest Expense

  • Total noninterest expense was $111.7 million for the fourth quarter of 2025, compared to $111.1 million for the third quarter of 2025 and $100.8 million for the fourth quarter of 2024. Excluding acquisition expenses of $1.1 million in the third quarter of 2025 and $1.0 million in the fourth quarter of 2024, noninterest expense increased 1.5% compared to the previous quarter and was 11.9% higher than the fourth quarter of 2024. The increase was primarily due to the Evans acquisition and continued investments in our infrastructure.
  • Salaries and benefits decreased 1.0% from the prior quarter with changes in incentive compensation and medical expenses. The increase from the fourth quarter of 2024 was driven by the impact of the Evans acquisition as NBT added 200 Evans employees in May, annual merit pay increases and higher medical expenses.
  • Technology and data services increased $0.6 million from the prior quarter and $1.6 million from the fourth quarter of 2024 primarily due to the Evans acquisition, timing of planned activities and ongoing investment in enterprise technology initiatives.
  • Occupancy costs were consistent with the prior quarter with a slight increase for seasonal maintenance. The $1.5 million increase from the fourth quarter of 2024 was driven by additional expenses from the Evans acquisition and higher facilities costs related to new branch banking locations.
  • Professional fees and outside services were consistent with the prior quarter and increased $1.0 million from the fourth quarter of 2024 primarily due to the Evans acquisition and the timing of various initiatives.
  • Amortization of intangible assets was consistent with the prior quarter and increased $1.3 million from the fourth quarter of 2024 primarily due to the amortization of intangible assets related to the Evans acquisition.
  • Other expenses increased $1.4 million from the prior quarter and $2.3 million from the fourth quarter of 2024. The increase from the prior quarter was driven by higher levels of marketing, travel, training and charitable contributions. The increase from the fourth quarter of 2024 reflects the Evans acquisition including increased FDIC insurance expense, travel, training and charitable contributions.

Income Taxes

  • The effective tax rate for the fourth quarter of 2025 was 20.3%, which was down from 24.2% in the prior quarter and 20.9% for the fourth quarter of 2024. The decrease in the effective tax rate from the prior quarter was primarily due to the finalization of the assessment of the deductibility of merger-related expenses and the associated impact on the full year effective tax rate.
  • The effective tax rate for the full year 2025 and 2024 were 22.9% and 21.6%, respectively. The increase in the effective tax rate from the prior year was primarily due to the higher level of pre-tax income and the impact of certain nondeductible acquisition expenses related to the Evans acquisition.

Capital

  • Tangible common equity to tangible assets(1) was 8.95% at December 31, 2025. Tangible book value per share(2) was $26.54 at December 31, 2025, increased 103 bps from $25.51 at September 30, 2025 and increased 266 bps from $23.88 at December 31, 2024.
  • Stockholders’ equity increased $370.1 million from December 31, 2024 driven by the Evans acquisition adding $221.8 million of capital, net income generation of $169.2 million and a $51.8 million decrease in accumulated other comprehensive loss reflecting the change in the fair value of securities available for sale, partially offset by dividends declared of $72.6 million and the repurchase of common stock of $10.2 million.
  • As of December 31, 2025, CET1 capital ratio of 12.07%, leverage ratio of 9.48% and total risk-based capital ratio of 14.24%.

Dividend

  • The Board of Directors approved a first-quarter cash dividend of $0.37 per share at a meeting held earlier today. The dividend represents a $0.03 per share, or 8.8%, increase over the dividend paid in the first quarter of 2025. This is the Company’s thirteenth consecutive year of annual dividend increases. The dividend will be paid on March 16, 2026 to stockholders of record as of March 2, 2026.

Stock Repurchase

  • On October 27, 2025, the Board of Directors authorized and approved an amendment to the Company’s previously announced stock repurchase program. Pursuant to the amended stock repurchase program, the Company may repurchase up to 2,000,000 shares of the Company’s common stock with all repurchases under the stock repurchase program to be made by December 31, 2027.
  • The Company purchased 250,000 shares of its common stock during the fourth quarter of 2025, for a total of $10.2 million at an average price of $40.74 per share under its previously announced stock repurchase program. The Company may repurchase shares of its common stock from time to time to mitigate the potential dilutive effects of stock-based incentive plans and other potential uses of common stock for corporate purposes. As of December 31, 2025, there were 1,750,000 shares available for repurchase under this plan.

Conference Call and Webcast

The Company will host a conference call at 10:00 a.m. (Eastern) Tuesday, January 27, 2026, to review the fourth quarter 2025 financial results. The audio webcast link, along with the corresponding presentation slides, will be available on the Company’s Event Calendar page at www.nbtbancorp.com/bn/presentations-events.html#events and will be archived for twelve months.

Corporate Overview

NBT Bancorp Inc. is a financial holding company headquartered in Norwich, NY, with total assets of $16.00 billion at December 31, 2025. The Company primarily operates through NBT Bank, N.A., a full-service community bank, and through two financial services companies. NBT Bank, N.A. has 176 banking locations in New York, Pennsylvania, Vermont, Massachusetts, New Hampshire, Maine and Connecticut. EPIC Retirement Plan Services, based in Rochester, NY, is a national benefits administration firm. NBT Insurance Agency, LLC, based in Norwich, NY, is a full-service regional insurance agency. More information about NBT and its divisions is available online at: www.nbtbancorp.com, www.nbtbank.com, www.epicrps.com and www.nbtbank.com/Insurance.

Forward-Looking Statements

This press release contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of phrases such as “anticipate,” “believe,” “expect,” “forecasts,” “projects,” “will,” “can,” “would,” “should,” “could,” “may,” or other similar terms. There are a number of factors, many of which are beyond the Company’s control, that could cause actual results to differ materially from those contemplated by the forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: (1) local, regional, national and international economic conditions, including actual or potential stress in the banking industry, and the impact they may have on the Company and its customers, and the Company’s assessment of that impact; (2) changes in the level of nonperforming assets and charge-offs; (3) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (4) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board (“FRB”) and international trade disputes (including threatened or implemented tariffs imposed by the U.S. and threatened or implemented tariffs imposed by foreign countries in retaliation); (5) inflation, interest rate, securities market and monetary fluctuations; (6) political instability; (7) acts of war, including international military conflicts, or terrorism; (8) the timely development and acceptance of new products and services and the perceived overall value of these products and services by users; (9) changes in consumer spending, borrowing and saving habits; (10) changes in the financial performance and/or condition of the Company’s borrowers; (11) technological changes; (12) acquisition and integration of acquired businesses; (13) the ability to increase market share and control expenses; (14) changes in the competitive environment among financial holding companies; (15) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiaries must comply, including those under the Dodd-Frank Act, and the Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018; (16) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (17) changes in the Company’s organization, compensation and benefit plans; (18) the costs and effects of legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews; (19) greater than expected costs or difficulties related to the integration of new products and lines of business; and (20) the Company’s success at managing the risks involved in the foregoing items.

The Company cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made, and advises readers that various factors, including, but not limited to, those described above and other factors discussed in the Company’s annual and quarterly reports previously filed with the SEC, could affect the Company’s financial performance and could cause the Company’s actual results or circumstances for future periods to differ materially from those anticipated or projected.

Unless required by law, the Company does not undertake, and specifically disclaims any obligations to, publicly release any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Where non-GAAP disclosures are used in this press release, the comparable GAAP measure, as well as a reconciliation to the comparable GAAP measure, is provided in the accompanying tables. Management believes that these non-GAAP measures provide useful information that is important to an understanding of the results of the Company’s core business as well as provide information standard in the financial institution industry. Non-GAAP measures should not be considered a substitute for financial measures determined in accordance with GAAP and investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Amounts previously reported in the consolidated financial statements are reclassified whenever necessary to conform to current period presentation.

NBT Bancorp Inc. and Subsidiaries          
Selected Financial Data          
(unaudited, dollars in thousands except per share data)        
           
    2025     2024  
  4th Q 3rd Q 2nd Q 1st Q 4th Q
Profitability (reported)          
Diluted earnings per share $ 1.06   $ 1.03   $ 0.44   $ 0.77   $ 0.76  
Weighted average diluted common shares outstanding   52,524,388     52,642,688     50,787,474     47,477,391     47,505,760  
Return on average assets(3)   1.37 %   1.35 %   0.59 %   1.08 %   1.04 %
Return on average equity(3)   11.81 %   11.86 %   5.27 %   9.68 %   9.44 %
Return on average tangible common equity(1)(3)   17.05 %   17.35 %   8.01 %   13.63 %   13.36 %
Net interest margin(1)(3)   3.65 %   3.66 %   3.59 %   3.44 %   3.34 %
           
  12 Months Ended December 31,      
    2025     2024        
Profitability (reported)          
Diluted earnings per share $ 3.33   $ 2.97        
Weighted average diluted common shares outstanding   50,875,220     47,433,174        
Return on average assets   1.11 %   1.04 %      
Return on average equity   9.75 %   9.57 %      
Return on average tangible common equity(1)   14.14 %   13.75 %      
Net interest margin(1)   3.59 %   3.23 %      
           
    2025     2024  
  4th Q 3rd Q 2nd Q 1st Q 4th Q
Profitability (operating)          
Diluted earnings per share(1) $ 1.05   $ 1.05   $ 0.88   $ 0.80   $ 0.77  
Return on average assets(1)(3)   1.37 %   1.37 %   1.19 %   1.11 %   1.06 %
Return on average equity(1)(3)   11.79 %   12.05 %   10.52 %   9.95 %   9.60 %
Return on average tangible common equity(1)(3)   17.02 %   17.61 %   15.25 %   13.99 %   13.57 %
           
  12 Months Ended December 31,      
    2025     2024        
Profitability (operating)          
Diluted earnings per share(1) $ 3.82   $ 2.94        
Return on average assets(1)   1.27 %   1.03 %      
Return on average equity(1)   11.21 %   9.51 %      
Return on average tangible common equity(1)   16.15 %   13.66 %      
           
    2025     2024  
  4th Q 3rd Q 2nd Q 1st Q 4th Q
Balance sheet data          
Short-term interest-bearing accounts $ 301,958   $ 394,485   $ 276,786   $ 37,385   $ 78,973  
Securities available for sale   1,862,838     1,813,194     1,729,428     1,704,677     1,574,664  
Securities held to maturity   762,756     771,474     809,664     836,833     842,921  
Net loans   11,460,114     11,456,134     11,484,480     9,863,267     9,853,910  
Total assets   15,995,121     16,112,584     16,014,781     13,864,251     13,786,666  
Total deposits   13,499,193     13,660,918     13,515,232     11,708,511     11,546,761  
Total borrowings   327,422     319,358     411,376     312,977     414,983  
Total liabilities   14,098,905     14,259,438     14,209,615     12,298,476     12,260,525  
Stockholders' equity   1,896,216     1,853,146     1,805,166     1,565,775     1,526,141  
           
Capital          
Equity to assets   11.85 %   11.50 %   11.27 %   11.29 %   11.07 %
Tangible equity ratio(1)   8.95 %   8.58 %   8.30 %   8.68 %   8.42 %
Book value per share $ 36.32   $ 35.33   $ 34.46   $ 33.13   $ 32.34  
Tangible book value per share(2) $ 26.54   $ 25.51   $ 24.57   $ 24.74   $ 23.88  
Leverage ratio   9.48 %   9.34 %   9.55 %   10.39 %   10.24 %
Common equity tier 1 capital ratio   12.07 %   11.80 %   11.37 %   12.12 %   11.93 %
Tier 1 capital ratio   12.07 %   11.80 %   11.37 %   13.02 %   12.83 %
Total risk-based capital ratio   14.24 %   13.97 %   14.48 %   15.24 %   15.03 %
Common stock price (end of period) $ 41.52   $ 41.76   $ 41.55   $ 42.90   $ 47.76  
 


NBT Bancorp Inc. and Subsidiaries          
Asset Quality and Consolidated Loan Balances          
(unaudited, dollars in thousands)          
           
    2025     2024  
  4th Q 3rd Q 2nd Q 1st Q 4th Q
Asset quality          
Nonaccrual loans $ 44,592   $ 46,450   $ 43,181   $ 44,829   $ 45,819  
90 days past due and still accruing   7,131     6,966     3,211     2,862     5,798  
Total nonperforming loans   51,723     53,416     46,392     47,691     51,617  
Other real estate owned   402     267     345     308     182  
Total nonperforming assets   52,125     53,683     46,737     47,999     51,799  
Allowance for loan losses   138,000     139,000     140,200     117,000     116,000  
           
Asset quality ratios          
Allowance for loan losses to total loans   1.19 %   1.20 %   1.21 %   1.17 %   1.16 %
Total nonperforming loans to total loans   0.45 %   0.46 %   0.40 %   0.48 %   0.52 %
Total nonperforming assets to total assets   0.33 %   0.33 %   0.29 %   0.35 %   0.38 %
Allowance for loan losses to total nonperforming loans   266.81 %   260.22 %   302.21 %   245.33 %   224.73 %
Past due loans to total loans(4)   0.38 %   0.38 %   0.38 %   0.32 %   0.34 %
Net charge-offs to average loans(3)   0.16 %   0.15 %   0.09 %   0.27 %   0.23 %
           
    2025     2024  
  4th Q 3rd Q 2nd Q 1st Q 4th Q
Loan net charge-offs by line of business          
Commercial $ 1,232   $ 1,047   $ 97   $ 2,109   $ 2,542  
Residential mortgage and home equity   (15 )   18     (27 )   (25 )   (25 )
Indirect auto   877     679     749     1,155     675  
Residential solar and other consumer   2,671     2,556     1,542     3,315     2,517  
Total loan net charge-offs $ 4,765   $ 4,300   $ 2,361   $ 6,554   $ 5,709  
           
    2025     2024  
  4th Q 3rd Q 2nd Q 1st Q 4th Q
Allowance for loan losses as a percentage of loans by segment      
Commercial & industrial   0.76 %   0.81 %   0.79 %   0.76 %   0.73 %
Commercial real estate   1.06 %   1.13 %   1.14 %   1.02 %   0.95 %
Residential mortgage   1.06 %   1.05 %   1.05 %   1.00 %   1.00 %
Auto   0.68 %   0.70 %   0.70 %   0.72 %   0.81 %
Residential solar and other consumer   4.09 %   3.62 %   3.64 %   3.61 %   3.64 %
Total   1.19 %   1.20 %   1.21 %   1.17 %   1.16 %
           
    2025     2024  
  4th Q 3rd Q 2nd Q 1st Q 4th Q
Loans by line of business          
Commercial & industrial $ 1,671,974   $ 1,644,218   $ 1,692,335   $ 1,436,990   $ 1,426,482  
Commercial real estate   4,798,957     4,830,761     4,800,494     3,890,115     3,876,698  
Residential mortgage   2,537,593     2,528,565     2,530,344     2,127,588     2,142,249  
Home equity   448,113     435,584     423,355     331,400     334,268  
Indirect auto   1,340,524     1,327,689     1,319,401     1,309,084     1,273,253  
Residential solar and other consumer   800,953     828,317     858,751     885,090     916,960  
Total loans $ 11,598,114   $ 11,595,134   $ 11,624,680   $ 9,980,267   $ 9,969,910  
 


NBT Bancorp Inc. and Subsidiaries    
Consolidated Balance Sheets    
(unaudited, in thousands)    
     
  December 31, December 31,
  2025
2024
Assets    
Cash and due from banks $ 185,158 $ 205,083
Short-term interest-bearing accounts   301,958   78,973
Equity securities, at fair value   48,760   42,372
Securities available for sale, at fair value   1,862,838   1,574,664
Securities held to maturity (fair value $702,577 and $749,945, respectively)   762,756   842,921
Federal Reserve and Federal Home Loan Bank stock   44,575   33,957
Loans held for sale   1,108   9,744
Loans   11,598,114   9,969,910
Less allowance for loan losses   138,000   116,000
Net loans $ 11,460,114 $ 9,853,910
Premises and equipment, net   99,277   80,840
Goodwill   453,278   362,663
Intangible assets, net   57,656   36,360
Bank owned life insurance   317,733   272,657
Other assets   399,910   392,522
Total assets $ 15,995,121 $ 13,786,666
     
Liabilities and stockholders' equity    
Demand (noninterest bearing) $ 3,800,209 $ 3,446,068
Savings, interest-bearing checking and money market   8,206,539   6,658,188
Time   1,492,445   1,442,505
Total deposits $ 13,499,193 $ 11,546,761
Short-term borrowings   148,069   162,942
Long-term debt   43,176   29,644
Subordinated debt, net   24,509   121,201
Junior subordinated debt   111,668   101,196
Other liabilities   272,290   298,781
Total liabilities $ 14,098,905 $ 12,260,525
     
Total stockholders' equity $ 1,896,216 $ 1,526,141
     
Total liabilities and stockholders' equity $ 15,995,121 $ 13,786,666
 



NBT Bancorp Inc. and Subsidiaries        
Consolidated Statements of Income        
(unaudited, in thousands except per share data)        
         
  Three Months Ended Twelve Months Ended
  December 31, December 31,
    2025     2024     2025   2024  
Interest, fee and dividend income        
Interest and fees on loans $ 166,046   $ 141,103   $ 632,311 $ 552,846  
Securities available for sale   13,081     8,773     47,015   31,274  
Securities held to maturity   4,398     4,931     18,777   20,466  
Other   5,019     2,930     12,889   7,084  
Total interest, fee and dividend income $ 188,544   $ 157,737   $ 710,992 $ 611,670  
Interest expense        
Deposits $ 49,426   $ 46,815   $ 192,334 $ 186,948  
Short-term borrowings   915     918     3,643   8,669  
Long-term debt   451     293     1,463   1,166  
Subordinated debt   505     1,816     4,875   7,232  
Junior subordinated debt   1,807     1,790     7,131   7,533  
Total interest expense $ 53,104   $ 51,632   $ 209,446 $ 211,548  
Net interest income $ 135,440   $ 106,105   $ 501,546 $ 400,122  
Provision for loan losses $ 3,765   $ 2,209   $ 19,232 $ 19,607  
Provision for loan losses - acquisition day 1 non-PCD   -     -     13,022   -  
Total provision for loan losses $ 3,765   $ 2,209   $ 32,254 $ 19,607  
Net interest income after provision for loan losses $ 131,675   $ 103,896   $ 469,292 $ 380,515  
Noninterest income        
Service charges on deposit accounts $ 5,146   $ 4,411   $ 19,067 $ 17,087  
Card services income   6,205     5,652     23,988   22,331  
Retirement plan administration fees   14,104     12,924     61,585   56,587  
Wealth management   12,028     10,842     44,755   41,641  
Insurance services   3,917     3,883     18,035   17,032  
Bank owned life insurance income   3,576     2,271     12,393   8,325  
Net securities gains   142     222     148   2,789  
Other   4,586     2,221     15,522   11,032  
Total noninterest income $ 49,704   $ 42,426   $ 195,493 $ 176,824  
Noninterest expense        
Salaries and employee benefits $ 65,993   $ 61,749   $ 257,478 $ 232,487  
Technology and data services   11,803     10,220     44,025   39,139  
Occupancy   9,267     7,786     36,385   31,309  
Professional fees and outside services   5,826     4,843     21,740   19,132  
Amortization of intangible assets   3,362     2,080     11,944   8,443  
Reserve for unfunded loan commitments   (100 )   (125 )   1,375   (705 )
Acquisition expenses   -     988     19,526   1,531  
Other   15,537     13,234     52,868   46,545  
Total noninterest expense $ 111,688   $ 100,775   $ 445,341 $ 377,881  
Income before income tax expense $ 69,691   $ 45,547   $ 219,444 $ 179,458  
Income tax expense   14,182     9,542     50,209   38,817  
Net income $ 55,509   $ 36,005   $ 169,235 $ 140,641  
Earnings Per Share        
Basic $ 1.06   $ 0.76   $ 3.34 $ 2.98  
Diluted $ 1.06   $ 0.76   $ 3.33 $ 2.97  
 


NBT Bancorp Inc. and Subsidiaries          
Quarterly Consolidated Statements of Income          
(unaudited, in thousands except per share data)          
           
    2025     2024  
  4th Q 3rd Q 2nd Q 1st Q 4th Q
Interest, fee and dividend income          
Interest and fees on loans $ 166,046   $ 169,301   $ 158,912 $ 138,052   $ 141,103  
Securities available for sale   13,081     12,063     11,609   10,262     8,773  
Securities held to maturity   4,398     4,595     4,870   4,914     4,931  
Other   5,019     4,508     2,186   1,176     2,930  
Total interest, fee and dividend income $ 188,544   $ 190,467   $ 177,577 $ 154,404   $ 157,737  
Interest expense          
Deposits $ 49,426   $ 52,101   $ 48,219 $ 42,588   $ 46,815  
Short-term borrowings   915     816     1,046   866     918  
Long-term debt   451     450     296   266     293  
Subordinated debt   505     547     2,001   1,822     1,816  
Junior subordinated debt   1,807     1,890     1,795   1,639     1,790  
Total interest expense $ 53,104   $ 55,804   $ 53,357 $ 47,181   $ 51,632  
Net interest income $ 135,440   $ 134,663   $ 124,220 $ 107,223   $ 106,105  
Provision for loan losses $ 3,765   $ 3,100   $ 4,813 $ 7,554   $ 2,209  
Provision for loan losses - acquisition day 1 non-PCD   -     -     13,022   -     -  
Total provision for loan losses $ 3,765   $ 3,100   $ 17,835 $ 7,554   $ 2,209  
Net interest income after provision for loan losses $ 131,675   $ 131,563   $ 106,385 $ 99,669   $ 103,896  
Noninterest income          
Service charges on deposit accounts $ 5,146   $ 5,100   $ 4,578 $ 4,243   $ 4,411  
Card services income   6,205     6,389     6,077   5,317     5,652  
Retirement plan administration fees   14,104     15,913     15,710   15,858     12,924  
Wealth management   12,028     11,103     10,678   10,946     10,842  
Insurance services   3,917     5,260     4,097   4,761     3,883  
Bank owned life insurance income   3,576     3,240     2,180   3,397     2,271  
Net securities gains (losses)   142     (2 )   112   (104 )   222  
Other   4,586     4,402     3,500   3,034     2,221  
Total noninterest income $ 49,704   $ 51,405   $ 46,932 $ 47,452   $ 42,426  
Noninterest expense          
Salaries and employee benefits $ 65,993   $ 66,636   $ 64,155 $ 60,694   $ 61,749  
Technology and data services   11,803     11,180     10,804   10,238     10,220  
Occupancy   9,267     9,053     9,038   9,027     7,786  
Professional fees and outside services   5,826     5,941     5,021   4,952     4,843  
Amortization of intangible assets   3,362     3,429     3,042   2,111     2,080  
Reserve for unfunded loan commitments   (100 )   (317 )   1,702   90     (125 )
Acquisition expenses   -     1,125     17,180   1,221     988  
Other   15,537     14,096     11,668   11,567     13,234  
Total noninterest expense $ 111,688   $ 111,143   $ 122,610 $ 99,900   $ 100,775  
Income before income tax expense $ 69,691   $ 71,825   $ 30,707 $ 47,221   $ 45,547  
Income tax expense   14,182     17,354     8,197   10,476     9,542  
Net income $ 55,509   $ 54,471   $ 22,510 $ 36,745   $ 36,005  
Earnings Per Share          
Basic $ 1.06   $ 1.04   $ 0.45 $ 0.78   $ 0.76  
Diluted $ 1.06   $ 1.03   $ 0.44 $ 0.77   $ 0.76  
 



NBT Bancorp Inc. and Subsidiaries
             
Average Quarterly Balance Sheets
             
(unaudited, dollars in thousands)
             
                       
    Average Balance Yield / Rates Average Balance Yield / Rates Average Balance Yield / Rates Average Balance Yield / Rates Average Balance Yield / Rates
    Q4 - 2025 Q3 - 2025 Q2 - 2025 Q1 - 2025 Q4 - 2024
Assets                      
Short-term interest-bearing accounts   $ 450,719 3.93 % $ 338,919 4.60 % $ 146,640 4.61 % $ 63,198 4.51 % $ 184,988 5.27 %
Securities taxable(1)     2,513,465 2.55 %   2,464,271 2.46 %   2,486,349 2.40 %   2,402,772 2.30 %   2,317,034 2.10 %
Securities tax-exempt(1)(5)     194,638 3.48 %   196,728 3.48 %   221,328 3.65 %   220,210 3.60 %   211,493 3.46 %
FRB and FHLB stock     44,632 4.95 %   42,790 5.37 %   39,176 5.12 %   33,469 5.73 %   33,261 5.75 %
Loans(1)(6)     11,564,950 5.70 %   11,600,816 5.80 %   11,064,920 5.77 %   9,981,487 5.62 %   9,957,879 5.65 %
Total interest-earning assets   $ 14,768,404 5.08 % $ 14,643,524 5.18 % $ 13,958,413 5.12 % $ 12,701,136 4.95 % $ 12,704,655 4.96 %
Other assets     1,317,791     1,344,775     1,242,690     1,088,069     1,093,419  
Total assets   $ 16,086,195   $ 15,988,299   $ 15,201,103   $ 13,789,205   $ 13,798,074  
Liabilities and stockholders' equity                      
Money market deposits   $ 4,222,137 2.78 % $ 4,077,741 3.01 % $ 3,808,024 3.00 % $ 3,496,552 3.04 % $ 3,504,937 3.27 %
Interest-bearing checking deposits     2,094,105 1.14 %   2,059,009 1.10 %   1,902,392 0.98 %   1,682,265 0.84 %   1,664,960 0.91 %
Savings deposits     1,919,032 0.42 %   1,947,627 0.43 %   1,852,027 0.35 %   1,571,673 0.05 %   1,561,703 0.05 %
Time deposits     1,533,062 3.05 %   1,633,647 3.26 %   1,600,908 3.37 %   1,450,846 3.55 %   1,446,798 3.85 %
Total interest-bearing deposits   $ 9,768,336 2.01 % $ 9,718,024 2.13 % $ 9,163,351 2.11 % $ 8,201,336 2.11 % $ 8,178,398 2.28 %
Federal funds purchased     - -     - -     14,231 4.51 %   2,278 4.45 %   - -  
Repurchase agreements     137,832 2.63 %   123,573 2.62 %   89,957 2.52 %   107,496 2.87 %   116,408 3.13 %
Short-term borrowings     - -     11 4.61 %   27,845 4.62 %   7,033 4.61 %   174 4.57 %
Long-term debt     44,216 4.05 %   44,802 3.98 %   30,705 3.87 %   27,674 3.90 %   29,657 3.93 %
Subordinated debt, net     24,338 8.23 %   27,085 8.01 %   134,684 5.96 %   121,331 6.09 %   120,967 5.97 %
Junior subordinated debt     111,654 6.42 %   111,629 6.72 %   107,948 6.67 %   101,196 6.57 %   101,196 7.04 %
Total interest-bearing liabilities   $ 10,086,376 2.09 % $ 10,025,124 2.21 % $ 9,568,721 2.24 % $ 8,568,344 2.23 % $ 8,546,800 2.40 %
Demand deposits     3,848,626     3,849,288     3,634,517     3,385,080     3,438,194  
Other liabilities     287,158     292,294     285,357     296,983     295,292  
Stockholders' equity     1,864,035     1,821,593     1,712,508     1,538,798     1,517,788  
Total liabilities and stockholders' equity   $ 16,086,195   $ 15,988,299   $ 15,201,103   $ 13,789,205   $ 13,798,074  
Interest rate spread     2.99 %   2.97 %   2.88 %   2.72 %   2.56 %
Net interest margin (FTE)(1)     3.65 %   3.66 %   3.59 %   3.44 %   3.34 %
                       
Total cost of deposits   $ 13,616,962 1.44 % $ 13,567,312 1.52 % $ 12,797,868 1.51 % $ 11,586,416 1.49 % $ 11,616,592 1.60 %
Total cost of funds     13,935,002 1.51 %   13,874,412 1.60 %   13,203,238 1.62 %   11,953,424 1.60 %   11,984,994 1.71 %
 


NBT Bancorp Inc. and Subsidiaries
           
Average Year-to-Date Balance Sheets            
(unaudited, dollars in thousands)              
               
    Average   Yield/ Average   Yield/
    Balance Interest Rates Balance Interest Rates
Twelve Months Ended December 31,     2025     2024  
Assets              
Short-term interest-bearing accounts   $ 251,174 $ 10,779 4.29 % $ 86,213 $ 4,412 5.12 %
Securities taxable(1)     2,467,011   59,944 2.43 %   2,285,725   45,588 1.99 %
Securities tax-exempt(1)(5)     208,125   7,403 3.56 %   221,273   7,788 3.52 %
FRB and FHLB stock     40,055   2,110 5.27 %   37,789   2,672 7.07 %
Loans(1)(6)     11,058,882   633,222 5.73 %   9,818,064   553,784 5.64 %
Total interest-earning assets   $ 14,025,247 $ 713,458 5.09 % $ 12,449,064 $ 614,244 4.93 %
Other assets     1,249,225       1,071,455    
Total assets   $ 15,274,472     $ 13,520,519    
Liabilities and stockholders' equity              
Money market deposits   $ 3,903,585 $ 115,197 2.95 % $ 3,308,433 $ 116,982 3.54 %
Interest-bearing checking deposits     1,935,912   19,840 1.02 %   1,617,456   13,442 0.83 %
Savings deposits     1,823,884   5,942 0.33 %   1,580,517   734 0.05 %
Time deposits     1,555,058   51,355 3.30 %   1,408,410   55,790 3.96 %
Total interest-bearing deposits   $ 9,218,439 $ 192,334 2.09 % $ 7,914,816 $ 186,948 2.36 %
Federal funds purchased     4,110   185 4.50 %   13,016   721 5.54 %
Repurchase agreements     114,822   3,057 2.66 %   95,879   2,255 2.35 %
Short-term borrowings     8,679   401 4.62 %   103,963   5,693 5.48 %
Long-term debt     36,916   1,463 3.96 %   29,715   1,166 3.92 %
Subordinated debt, net     76,458   4,875 6.38 %   120,420   7,232 6.01 %
Junior subordinated debt     108,145   7,131 6.59 %   101,196   7,533 7.44 %
Total interest-bearing liabilities   $ 9,567,569 $ 209,446 2.19 % $ 8,379,005 $ 211,548 2.52 %
Demand deposits     3,681,113       3,377,352    
Other liabilities     290,426       295,301    
Stockholders' equity     1,735,364       1,468,861    
Total liabilities and stockholders' equity $ 15,274,472     $ 13,520,519    
Net interest income (FTE)(1)     $ 504,012     $ 402,696  
Interest rate spread       2.90 %     2.41 %
Net interest margin (FTE)(1)       3.59 %     3.23 %
Taxable equivalent adjustment     $ 2,466     $ 2,574  
Net interest income     $ 501,546     $ 400,122  
               
Total cost of deposits   $ 12,899,552 $ 192,334 1.49 % $ 11,292,168 $ 186,948 1.66 %
Total cost of funds     13,248,682   209,446 1.58 %   11,756,357   211,548 1.80 %
 


             
(1) The following tables provide the Non-GAAP reconciliations for the Non-GAAP measures contained in this release:  
             
  Non-GAAP measures          
  (unaudited, dollars in thousands except per share data)          
             
      2025     2024  
    4th Q 3rd Q 2nd Q 1st Q 4th Q
  Operating net income          
  Net income $ 55,509   $ 54,471   $ 22,510   $ 36,745   $ 36,005  
  Acquisition expenses   -     1,125     17,180     1,221     988  
  Acquisition-related provision for credit losses   -     -     13,022     -     -  
  Acquisition-related reserve for unfunded loan commitments   -     -     532     -     -  
  Securities (gains) losses   (142 )   2     (112 )   104     (222 )
  Adjustments to net income $ (142 ) $ 1,127   $ 30,622   $ 1,325   $ 766  
  Adjustments to net income (net of tax) $ (113 ) $ 851   $ 22,413   $ 1,020   $ 604  
  Operating net income $ 55,396   $ 55,322   $ 44,923   $ 37,765   $ 36,609  
  Operating diluted earnings per share $ 1.05   $ 1.05   $ 0.88   $ 0.80   $ 0.77  
             
    12 Months Ended December 31,      
      2025     2024        
  Operating net income          
  Net income $ 169,235   $ 140,641        
  Acquisition expenses   19,526     1,531        
  Acquisition-related provision for credit losses   13,022     -        
  Acquisition-related reserve for unfunded loan commitments   532     -        
  Securities (gains)   (148 )   (2,789 )      
  Adjustments to net income $ 32,932   $ (1,258 )      
  Adjustments to net income (net of tax) $ 25,295   $ (984 )      
  Operating net income $ 194,530   $ 139,657        
  Operating diluted earnings per share $ 3.82   $ 2.94        
             
      2025     2024  
    4th Q 3rd Q 2nd Q 1st Q 4th Q
  FTE adjustment          
  Net interest income $ 135,440   $ 134,663   $ 124,220   $ 107,223   $ 106,105  
  Add: FTE adjustment   581     594     655     636     619  
  Net interest income (FTE) $ 136,021   $ 135,257   $ 124,875   $ 107,859   $ 106,724  
  Average earning assets $ 14,768,404   $ 14,643,524   $ 13,958,413   $ 12,701,136   $ 12,704,655  
  Net interest margin (FTE)(3)   3.65 %   3.66 %   3.59 %   3.44 %   3.34 %
             
    12 Months Ended December 31,      
      2025     2024        
  FTE adjustment          
  Net interest income $ 501,546   $ 400,122        
  Add: FTE adjustment   2,466     2,574        
  Net interest income (FTE) $ 504,012   $ 402,696        
  Average earning assets $ 14,025,247   $ 12,449,064        
  Net interest margin (FTE)   3.59 %   3.23 %      
             
  Interest income for tax-exempt securities and loans have been adjusted to an FTE basis using the statutory Federal income tax rate of 21%.
 


             
(1) The following tables provide the Non-GAAP reconciliations for the Non-GAAP measures contained in this release:
             
  Non-GAAP measures (continued)          
  (unaudited, dollars in thousands)          
             
      2025     2024  
    4th Q 3rd Q 2nd Q 1st Q 4th Q
  Tangible equity to tangible assets          
  Total equity $ 1,896,216   $ 1,853,146   $ 1,805,166   $ 1,565,775   $ 1,526,141  
  Intangible assets   510,934     515,090     518,519     396,912     399,023  
  Total assets $ 15,995,121   $ 16,112,584   $ 16,014,781   $ 13,864,251   $ 13,786,666  
  Tangible equity to tangible assets   8.95 %   8.58 %   8.30 %   8.68 %   8.42 %
             
      2025     2024  
    4th Q 3rd Q 2nd Q 1st Q 4th Q
  Return on average tangible common equity        
  Net income $ 55,509   $ 54,471   $ 22,510   $ 36,745   $ 36,005  
  Amortization of intangible assets (net of tax)   2,522     2,572     2,282     1,583     1,560  
  Net income, excluding intangibles amortization $ 58,031   $ 57,043   $ 24,792   $ 38,328   $ 37,565  
             
  Average stockholders' equity $ 1,864,035   $ 1,821,593   $ 1,712,508   $ 1,538,798   $ 1,517,788  
  Less: average goodwill and other intangibles   513,728     517,271     471,159     398,233     399,139  
  Average tangible common equity $ 1,350,307   $ 1,304,322   $ 1,241,349   $ 1,140,565   $ 1,118,649  
  Return on average tangible common equity(3)   17.05 %   17.35 %   8.01 %   13.63 %   13.36 %
             
    12 Months Ended December 31,      
      2025     2024        
  Return on average tangible common equity        
  Net income $ 169,235   $ 140,641        
  Amortization of intangible assets (net of tax)   8,958     6,332        
  Net income, excluding intangibles amortization $ 178,193   $ 146,973        
             
  Average stockholders' equity $ 1,735,364   $ 1,468,861        
  Less: average goodwill and other intangibles   475,530     399,989        
  Average tangible common equity $ 1,259,834   $ 1,068,872        
  Return on average tangible common equity   14.14 %   13.75 %      
             
(2) Non-GAAP measure - Stockholders' equity less goodwill and intangible assets divided by common shares outstanding.
(3) Annualized.          
(4) Total past due loans, defined as loans 30 days or more past due and in an accrual status.    
(5) Securities are shown at average amortized cost.        
(6) For purposes of these computations, nonaccrual loans and loans held for sale are included in the average loan balances outstanding.
 


Contact: Scott A. Kingsley, President and CEO
  Annette L. Burns, Executive Vice President and CFO
  NBT Bancorp Inc.
  52 South Broad Street
  Norwich, NY 13815
  607-337-6589
 

This press release was published by a CLEAR® Verified individual.


Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions